> Investor contact
cosec@henryboot.com
|
|
Group |
|
Parent Company |
||||
|---|---|---|---|---|---|---|---|---|
|
Note |
2009 |
2008 |
2007 |
2009 |
2008 |
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
Intangible assets |
12,684 |
13,671 |
14,920 |
— |
— |
— |
||
Property, plant and equipment |
16,203 |
100,732 |
143,409 |
274 |
262 |
338 |
||
Investment property |
172,290 |
126,279 |
81,458 |
— |
— |
— |
||
Investments |
— |
— |
— |
3,862 |
21,974 |
3,037 |
||
Trade and other receivables |
3,743 |
5,344 |
— |
— |
— |
— |
||
Deferred tax assets |
11,131 |
7,006 |
8,709 |
7,836 |
6,560 |
6,833 |
||
|
|
216,051 |
253,032 |
248,496 |
11,972 |
28,796 |
10,208 |
|
Current assets |
|
|
|
|
|
|
|
|
Inventories |
55,433 |
59,011 |
83,403 |
— |
— |
— |
||
Trade and other receivables |
25,071 |
27,229 |
28,809 |
190,116 |
228,211 |
240,057 |
||
Cash and cash equivalents |
|
4,305 |
2,579 |
2,326 |
1,885 |
98 |
29 |
|
|
|
84,809 |
88,819 |
114,538 |
192,001 |
228,309 |
240,086 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
51,971 |
51,885 |
55,259 |
106,688 |
131,058 |
90,762 |
||
Current tax liability |
|
2,820 |
3,285 |
11,886 |
687 |
1,595 |
10,646 |
|
Borrowings |
31,163 |
45,463 |
55,702 |
30,000 |
44,905 |
55,197 |
||
Provisions |
4,004 |
11,057 |
11,291 |
1,124 |
124 |
— |
||
|
|
89,958 |
111,690 |
134,138 |
138,499 |
177,682 |
156,605 |
|
NET CURRENT (LIABILITIES) ASSETS |
|
(5,149) |
(22,871) |
(19,600) |
53,502 |
50,627 |
83,481 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
3,734 |
7,233 |
— |
— |
— |
— |
||
Borrowings |
5,231 |
6,394 |
17,556 |
— |
— |
10,000 |
||
Employee benefits |
25,732 |
22,636 |
22,454 |
25,732 |
22,636 |
22,454 |
||
Deferred tax liabilities |
5 |
3,778 |
6,523 |
— |
— |
— |
||
Provisions |
— |
20 |
144 |
— |
— |
124 |
||
|
|
34,702 |
40,061 |
46,677 |
25,732 |
22,636 |
32,578 |
|
NET ASSETS |
|
176,200 |
190,100 |
182,219 |
39,742 |
56,787 |
61,111 |
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Share capital |
13,424 |
13,424 |
13,424 |
13,424 |
13,424 |
13,424 |
||
Revaluation reserve |
3,349 |
4,438 |
4,809 |
— |
— |
— |
||
Retained earnings |
156,200 |
168,868 |
160,759 |
22,138 |
37,762 |
42,086 |
||
Other reserves |
2,599 |
2,577 |
2,623 |
4,180 |
5,601 |
5,601 |
||
Cost of shares held by ESOP trust |
(602) |
(764) |
(1,033) |
— |
— |
— |
||
Equity attributable to equity holders of the Parent Company |
|
174,970 |
188,543 |
180,582 |
39,742 |
56,787 |
61,111 |
|
Minority interests |
|
1,230 |
1,557 |
1,637 |
— |
— |
— |
|
Total equity |
|
176,200 |
190,100 |
182,219 |
39,742 |
56,787 |
61,111 |
|
| E J Boot Director 1 APRIL 2010 |
J T Sutcliffe Director 1 APRIL 2010 |